7 Dubiel Dr, Worcester, MA, 01609 | $248/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

7 Dubiel Dr, Worcester, MA, 01609 | $248/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2263 sft

6 Hillside Dr, Sturbridge, MA, 01566

3 Bed
4 Bath
2883 sft

62 Lake Sargent Dr, Leicester, MA, 01524

3 Bed
2 Bath
2173 sft

32 Clara Barton Rd, Oxford, MA, 01540

4 Bed
3 Bath
2500 sft

182 Sunset Dr, Charlton, MA, 01507

Nearby investment properties with comparable prices

Currently Rented+ 3 more

5 Bed
4 Bath
3669 sft

1 Commonwealth Ave, Sturbridge, MA, 01518

4 Bed
3 Bath
2279 sft

353 Marshall St, Paxton, MA, 01612

3 Bed
3 Bath
2880 sft

71 Eagle Dr, Dudley, MA, 01571

3 Bed
3 Bath
1912 sft

118 High Rocks Rd, East Brookfield, MA, 01515

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Worcester at 7 Dubiel Dr, Worcester, MA, 01609 generates $4,219/mo in rent and, after a $3,084/mo payment, leaves $248/mo in cash flow. Total monthly income is $4,219/mo, and annual cash flow is $2,973/yr on $207,270 invested. Return on cash invested sits at 21.49% in year one, and rental yield is 8.04% on a $630,000 entry. Equity gained on principal adds $4,065/yr, while 5% annual appreciation builds toward $174,057 over five years. Five-year ROI reaches 111.46% and total cumulative return in cash sums $231,022. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,219/mo property income rather than buyer’s personal income.

Single Family

Built in 1962

0.54 Acres lot

$N/A/sqft

No HOA

More details about the property

This Colonial single-family residence offers a unique opportunity to craft a bespoke living experience in a desirable location. This home is set back from the road on a large private lot. Beautifully landscaped with mature plantings and meticulously cared for over the years. All bedrooms include beautiful custom built in cabinetry with desks and many accents. The home has a tremendous amount of closet and storage space throughout. The main floor den includes a tasteful built in wall display with private bar and plenty of storage space. The dining room includes a beautiful built in wall server for family and entertainment purposes. Kitchen features stainless appliances. Enjoy the three season room that overlooks the private lot. The residence provides 2,038 square feet of living area. Built in 1962, this home offers a solid foundation and a world of possibility to create a personalized haven. Open house is scheduled for Sunday, November 23 from 12-1:30.

Neighborhood Data

Neighborhood data shown for ZIP Code: 01609, Worcester, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,160 (100%)
Owner Occupied HU	2,760 (30.1%)
Renter Occupied HU	5,665 (61.8%)
Vacant Housing Units	735 ( 8.0%)
Median Home Value	$508,937
Average Home Value	$545,674