7 Cass St APT 6, West Roxbury, MA, 02132 | $626/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

7 Cass St APT 6, West Roxbury, MA, 02132 | $626/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
3 Bath
2438 sft

20 Prospect St #20, Holliston, MA, 01746

Investment Property+ 2 more

6 Bed
3 Bath
2902 sft

356 S Main St, Woonsocket, RI, 02895

2 Bed
3 Bath
1974 sft

39 Balancing Rock Dr UNIT 39, Holliston, MA, 01746

2 Bed
1 Bath
1055 sft

23 Regency Dr #23, Holliston, MA, 01746

Nearby investment properties with comparable prices

2 Bed
1 Bath
1015 sft

191 Fairfield Ave, Woonsocket, RI, 02895

2 Bed
1 Bath
1055 sft

23 Regency Dr #23, Holliston, MA, 01746

2 Bed
2 Bath
1039 sft

5 Shadowbrook Ln APT 32, Milford, MA, 01757

2 Bed
1 Bath
956 sft

39 Fairway Ln UNIT 39, Blackstone, MA, 01504

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in West Roxbury at 7 Cass St APT 6, West Roxbury, MA, 02132 offers a 9.99% rental yield on a $309,900 purchase with $2,579/mo rent. Total monthly income registers $2,579/mo, and a $1,517/mo payment leaves $626/mo available for distribution. Annual cash flow reaches $7,507/yr on $102,732 to close, and return on cash invested stands at 27.22% in year one. Equity gained on principal adds $2,000/yr while 5% annual appreciation supports $85,620 over five years. Portfolio math shows five-year ROI at 142.18% and total cumulative return in cash at $146,064. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,579/mo property income against a $1,517/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 1963

N/A lot

$N/A/sqft

No HOA

More details about the property

Bright and Spacious 1-Bedroom Condo in Monterey Gardens! Enjoy the best of convenience and comfort in this well-maintained unit featuring beautiful hardwood floors, an open-concept living and dining area, and generous natural light. Heat and hot water are included in the condo fee for added value. The professionally landscaped grounds offer a serene garden setting, plus access to a refreshing outdoor pool for summer relaxation. On-site storage provides additional convenience. Ideally located within walking distance to the commuter rail, bus lines, restaurants, parks, and shopping. Commuters will love the easy access to downtown Boston. Perfect for first-time buyers, downsizers, or investorsdont miss this opportunity!

Neighborhood Data

Neighborhood data shown for ZIP Code: 02132, West Roxbury, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,035 (100%)
Owner Occupied HU	7,771 (64.6%)
Renter Occupied HU	3,610 (30.0%)
Vacant Housing Units	654 ( 5.4%)
Median Home Value	$764,136
Average Home Value	$804,012