Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Fort Worth at 6940 Meadow Way Ln, Fort Worth, TX, 76179 priced at $289,000 pairs $2,417/mo rent with $176/mo cash flow after a $1,415/mo payment. Total monthly income equals $2,417/mo, and annual cash flow comes to $2,117/yr on $95,804 invested. Return on cash invested is 22.12% in year one, and rental yield stands at 10.04% on a $289,000 basis. Equity gained on principal adds $1,865/yr, and 5% annual appreciation accumulates to $79,845 by year five. Five-year ROI measures 116.78% and total cumulative return in cash reaches $111,878. For financing, Ziffy Mortgage’s DSCR program evaluates $2,417/mo property income against a $1,415/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2006
5,227 sqft lot
$N/A/sqft
$145 annually HOA
Neighborhood data shown for ZIP Code: 76179, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,691 (100%) |
| Owner Occupied HU | 22,929 (79.9%) |
| Renter Occupied HU | 4,858 (16.9%) |
| Vacant Housing Units | 904 ( 3.2%) |
| Median Home Value | $355,811 |
| Average Home Value | $415,903 |
Residential
27,373
Single Family
25,754
Multi-Family
1,619
Businesses
1,077
Date | Event | Price |
|---|---|---|
| 2025-04-12 | Listed for sale | $289,000 |
| 2022-11-16 | Price change | $1,895 |
| 2022-11-02 | Price change | $1,925 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-13 | $6873.77 | -0.91% | $283,200 | -0.07% |
| 2023-04-13 | $6936.56 | 3.77% | $283,406 | 16.71% |
| 2022-04-13 | $6684.25 | 11.24% | $242,834 | 13.25% |
Listed by: Pam Blanco • Personal Acquisition Mgmt
Mls Name: NTREIS
Mls ID: #20895576
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
