6935 Little John Ct, Haymarket, VA, 20169 | $552/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

6935 Little John Ct, Haymarket, VA, 20169 | $552/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
5 Bath
4566 sft

805 Rayquick Ct, Warrenton, VA, 20186

5 Bed
4 Bath
4496 sft

5646 Wilshire Ct, Warrenton, VA, 20187

5 Bed
5 Bath
4148 sft

10448 Wheatley School Rd, Marshall, VA, 20115

3 Bed
4 Bath
2762 sft

8404 Rogues Rd, Warrenton, VA, 20187

Nearby investment properties with comparable prices

5 Bed
4 Bath
3343 sft

615 Galina Way, Warrenton, VA, 20186

3 Bed
2 Bath
3200 sft

6311 Liberty Rd, Bealeton, VA, 22712

5 Bed
4 Bath
4496 sft

5646 Wilshire Ct, Warrenton, VA, 20187

4 Bed
4 Bath
3633 sft

5985 Whippoorwill Dr, Warrenton, VA, 20187

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Haymarket at 6935 Little John Ct, Haymarket, VA, 20169 earns $552/mo cash flow from $5,185/mo rent with a $3,793/mo payment. Total monthly income totals $5,185/mo, and annual cash flow totals $6,629/yr on $254,975 capital. ROI tracks 22.66% on current figures, and rental yield reads 8.03% at a $775,000 purchase. Equity gained on principal adds $5,001/yr, and 5% annual appreciation supports $214,118 over five years. Five-year ROI reaches 117.28% and total cumulative return in cash sums $299,047. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $5,185/mo property income instead of your personal income.

Single Family

Built in 1997

0.30 Acres lot

$N/A/sqft

No HOA

More details about the property

You will not want to miss one of the largest homes in Greenhill Crossing on a 1/3-acre lot on a quiet cut-de sac in the desirable Town of Haymarket. Recent improvements feature over 110K in upgrades and remodeling. This home features 5 bedrooms and 4 and a half bathrooms. Main level features plenty of wide-open space with living room, family room, dining room, half bath, and enormous new kitchen. Full kitchen remodel in last 2 years with all new appliances, gas cooktop and oversized Quartz island and counters. Kitchen also features a huge walk-in pantry. You wont believe the upper level with new carpet, 5 bedrooms, 3 full updated bathrooms and laundry. Fully finished lower-level features large family room, media / bonus room, and full bathroom. Dual zone HVAC, upper level 2 years old and lower-level AC 1 year old. New attic insulation. Roof 2015. Crawl space under addition fully encapsulated and provides additional storage. Large level fully fenced yard with patio, fire pit and storage shed. 2 car garage plus driveway parking and plenty of street parking. Low HOA. Just a short walk to all the shops, restaurants, and farmers market in town. Close to everything Haymarket and Gainesville have to offer. Minutes to I66. Come fall in love!

Neighborhood Data

Neighborhood data shown for ZIP Code: 20169, Haymarket, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,942 (100%)
Owner Occupied HU	9,146 (92.0%)
Renter Occupied HU	612 ( 6.2%)
Vacant Housing Units	184 ( 1.9%)
Median Home Value	$788,654
Average Home Value	$799,321