








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $5,294/mo, and a $4,792/mo payment. Purchase price stands at $979,000, and rental yield measures 6.49% with $5,294/mo rent. Return on cash invested shows 17.98% in year one, and 5% annual appreciation builds toward $270,480 over five years. Five-year ROI reaches 92.18% and total cumulative return in cash records $296,914. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,294/mo property income covering a $4,792/mo payment rather than investor’s personal income.
Single Family
Built in 1996
1.53 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 20112, Manassas, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,388 (100%) |
| Owner Occupied HU | 8,733 (93.0%) |
| Renter Occupied HU | 529 ( 5.6%) |
| Vacant Housing Units | 126 ( 1.3%) |
| Median Home Value | $716,785 |
| Average Home Value | $735,047 |
Residential
9,537
Single Family
9,537
Multi-Family
0
Businesses
149
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Carmen Dennis • Redfin Corporation
Mls Name: Bright MLS
Mls ID: #VAPW2104904