Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Watauga at 6917 Constitution Dr, Watauga, TX, 76148 earns $1,457/mo cash flow from $3,458/mo rent with a $1,366/mo payment. Total monthly income totals $3,458/mo, and annual cash flow totals $17,487/yr on $92,489 capital. ROI tracks 38.82% on current figures, and rental yield reads 14.87% at a $279,000 purchase. Equity gained on principal adds $1,800/yr, and 5% annual appreciation supports $77,083 over five years. Five-year ROI reaches 205.55% and total cumulative return in cash sums $190,111. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,458/mo property income instead of your personal income.
Single Family
Built in 1973
7,492 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76148, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,026 (100%) |
| Owner Occupied HU | 6,370 (70.6%) |
| Renter Occupied HU | 2,444 (27.1%) |
| Vacant Housing Units | 212 ( 2.3%) |
| Median Home Value | $279,490 |
| Average Home Value | $350,876 |
Residential
8,430
Single Family
8,396
Multi-Family
34
Businesses
671
Date | Event | Price |
|---|---|---|
| 2024-07-24 | Price change | $279,000 |
| 2024-07-10 | Price change | $285,000 |
| 2024-06-24 | Price change | $289,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $4826.87 | 23.11% | $212,219 | 31.45% |
| 2022-08-14 | $3920.74 | 6.13% | $161,440 | 9.34% |
| 2021-08-14 | $3694.24 | -6.98% | $147,652 | -5.22% |
Listed by: Matthew Cline • Vylla Home
Mls Name: NTREIS
Mls ID: #20642200
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
