Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Watauga at 6904 Bennington Dr, Watauga, TX, 76148 at $268,000 posts ROI 25.14% with $388/mo cash flow from $2,358/mo rent. Total monthly income equals $2,358/mo, and annual cash flow records $4,651/yr on $88,842 to close. Return on cash invested measures 25.14% and rental yield reads 10.56% at the current $268,000. Equity gained on principal adds $1,729/yr, and 5% annual appreciation supports $74,043 by year five. Five-year ROI prints 132.46% and total cumulative return in cash totals $117,681.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,358/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1974
7,535 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76148, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,026 (100%) |
| Owner Occupied HU | 6,370 (70.6%) |
| Renter Occupied HU | 2,444 (27.1%) |
| Vacant Housing Units | 212 ( 2.3%) |
| Median Home Value | $279,490 |
| Average Home Value | $350,876 |
Residential
8,430
Single Family
8,396
Multi-Family
34
Businesses
671
Date | Event | Price |
|---|---|---|
| 2024-10-14 | Listed for sale | $268,000 |
| 2024-08-23 | Listing removed | $268,000 |
| 2024-07-24 | Price change | $268,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $5221.81 | -20.23% | $232,000 | -19.39% |
| 2023-02-13 | $6545.79 | 20.33% | $287,794 | 28.48% |
| 2022-02-13 | $5440.06 | 22.67% | $224,000 | 26.38% |
Listed by: Billie Peters • WM Realty Tx LLC
Mls Name: NTREIS
Mls ID: #20748969
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
