Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Sandy Springs at 6851 Roswell Rd UNIT O33, Sandy Springs, GA, 30328 offers a 9.45% rental yield on a $289,900 purchase with $2,282/mo rent. Total monthly income registers $2,282/mo, and a $1,419/mo payment leaves $32/mo available for distribution. Annual cash flow reaches $378/yr on $96,102 to close, and return on cash invested stands at 20.3% in year one. Equity gained on principal adds $1,871/yr while 5% annual appreciation supports $80,094 over five years. Portfolio math shows five-year ROI at 107.05% and total cumulative return in cash at $102,873. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,282/mo property income against a $1,419/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1964
N/A lot
$N/A/sqft
$5,832 annually HOA
Date | Event | Price |
|---|---|---|
| 2024-10-09 | Price change | $289,900 |
| 2024-09-05 | Price change | $299,900 |
| 2024-08-07 | Listed for sale | $304,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-16 | $1222.03 | -43.14% | $101,160 | 46.10% |
| 2022-10-16 | $2149.28 | 137.94% | $69,240 | 39.82% |
| 2021-10-16 | $903.28 | -35.79% | $49,520 | -0.64% |
Listed by: Babusak Realty Group • BHHS Georgia Properties
Mls Name: GAMLS
Mls Provider:
Mls ID: #10353666
Disclaimer: The data relating to real estate for sale on this web site comes in part from the Broker Reciprocity Program of GAMLS. All real estate listings are marked with the GAMLS Broker Reciprocity thumbnail logo and detailed information about them includes the name of the listing brokers. The broker providing these data believes them to be correct, but advises interested parties to confirm them before relying on them in a purchase decision. Copyright 2024 GAMLS. All rights reserved.
