6835 Brianwood Ct, Bealeton, VA, 22712 | $819/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

6835 Brianwood Ct, Bealeton, VA, 22712 | $819/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
4 Bath
4340 sft

2021 Golf Dr, Culpeper, VA, 22701

5 Bed
4 Bath
2965 sft

214 N West St, Culpeper, VA, 22701

3 Bed
3 Bath
2608 sft

2020 Golf Dr, Culpeper, VA, 22701

3 Bed
3 Bath
2837 sft

1125 Kearns Ct, Culpeper, VA, 22701

Nearby investment properties with comparable prices

3 Bed
3 Bath
1524 sft

200 W Main St, Remington, VA, 22734

3 Bed
2 Bath
1344 sft

13065 Stonehouse Mountain Rd, Culpeper, VA, 22701

Motivated Seller+ 1 more

3 Bed
2 Bath
2280 sft

5277 Muster Field Rd, Culpeper, VA, 22701

4 Bed
2 Bath
1620 sft

12073 Dogwood Ln, Culpeper, VA, 22701

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Bealeton at 6835 Brianwood Ct, Bealeton, VA, 22712 offers a 9.48% rental yield on a $425,000 purchase with $3,359/mo rent. Total monthly income registers $3,359/mo, and a $2,080/mo payment leaves $819/mo available for distribution. Annual cash flow reaches $9,823/yr on $140,888 to close, and return on cash invested stands at 26.88% in year one. Equity gained on principal adds $2,742/yr while 5% annual appreciation supports $117,420 over five years. Portfolio math shows five-year ROI at 139.96% and total cumulative return in cash at $197,189. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,359/mo property income against a $2,080/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1986

0.53 Acres lot

$N/A/sqft

No HOA

More details about the property

Welcome to 6835 Brianwood Court a beautifully updated 3-bedroom, 2-bath rambler offering easy one-level living on a spacious .53-acre lot. The main level living room and kitchen are highlighted by vaulted ceilings, creating an open and airy feel throughout. Enjoy comfort and efficiency with a brand-new 17 SEER upgraded HVAC system and new energy-efficient windows. The open floor plan features a bright kitchen with crisp white cabinetry, stainless steel appliances, and generous counter space. The garage has been thoughtfully converted into a versatile bonus roomperfect for an office, hobby area, or flexible living space to suit your needs. The primary bedroom offers a walk-in closet and a remodeled en-suite bathroom featuring custom tile work and stylish finishes. The two additional bedrooms and full hall bathroom are spacious and well-appointed, providing plenty of comfort for family or guests. The laundry room is conveniently located near all bedrooms, adding ease to your daily routine. Step outside to a large deck overlooking the expansive yard, complete with a storage shed for added convenience. Inside, youll also find a utility room with built-in shelving and plenty of extra storage. This home is turn-key and ready for its next ownerdont miss your chance to make it yours!

Neighborhood Data

Neighborhood data shown for ZIP Code: 22712, Bealeton, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	3,926 (100%)
Owner Occupied HU	3,008 (76.6%)
Renter Occupied HU	741 (18.9%)
Vacant Housing Units	177 ( 4.5%)
Median Home Value	$490,210
Average Home Value	$574,192