Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 6822 GRAPEVINE LK, San Antonio, TX, 78244 priced at $237,000 pairs $1,950/mo rent with $192/mo cash flow after a $1,160/mo payment. Total monthly income equals $1,950/mo, and annual cash flow comes to $2,300/yr on $78,566 invested. Return on cash invested is 22.84% in year one, and rental yield stands at 9.87% on a $237,000 basis. Equity gained on principal adds $1,529/yr, and 5% annual appreciation accumulates to $65,479 by year five. Five-year ROI measures 120.17% and total cumulative return in cash reaches $94,412. For financing, Ziffy Mortgage’s DSCR program evaluates $1,950/mo property income against a $1,160/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2002
9,060 sqft lot
$N/A/sqft
$200 annually HOA
Neighborhood data shown for ZIP Code: 78244, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,066 (100%) |
| Owner Occupied HU | 9,199 (65.4%) |
| Renter Occupied HU | 3,968 (28.2%) |
| Vacant Housing Units | 899 ( 6.4%) |
| Median Home Value | $241,199 |
| Average Home Value | $256,297 |
Residential
13,399
Single Family
12,286
Multi-Family
1,113
Businesses
239
Date | Event | Price |
|---|---|---|
| 2024-05-13 | Listed for sale | $237,000 |
| 2024-05-11 | Listing removed | N/A |
| 2024-01-05 | Price change | $239,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $249,590 | 1.97% |
| 2023-12-27 | $4610.06 | -0.27% | $244,780 | 9.59% |
| 2022-12-27 | $4622.52 | 37.02% | $223,350 | 26.04% |
Listed by: Raquel Bonds • Raquel Bonds, Broker
Mls Name: SABOR
Mls Provider:
Mls ID: #1774723
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
