6801 Highway 35 N, Rockport, TX, 78382 | $2,653/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

6801 Highway 35 N, Rockport, TX, 78382 | $2,653/mo Cash Flow | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
3342 sft

1837 S Commercial St, Aransas Pass, TX, 78336

4 Bed
7 Bath
6489 sft

29 Blue Heron Dr, Rockport, TX, 78382

5 Bed
4 Bath
3291 sft

207 Portia Ave, Rockport, TX, 78382

4 Bed
5 Bath
3274 sft

2309 Harbor Dr, Rockport, TX, 78382

Nearby investment properties with comparable prices

3 Bed
2 Bath
1830 sft

1016 Hickory Ave, Rockport, TX, 78382

3 Bed
2 Bath
1852 sft

105 Highwood Dr, Rockport, TX, 78382

4 Bed
2 Bath
1860 sft

237 Palmer Dr, Portland, TX, 78374

2 Bed
2 Bath
1104 sft

1507 S Pearl St, Rockport, TX, 78382

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Rockport at 6801 Highway 35 N, Rockport, TX, 78382 offers a 17.66% rental yield on a $350,000 purchase with $5,150/mo rent. Total monthly income registers $5,150/mo, and a $1,713/mo payment leaves $2,653/mo available for distribution. Annual cash flow reaches $31,834/yr on $116,025 to close, and return on cash invested stands at 47.35% in year one. Equity gained on principal adds $2,258/yr while 5% annual appreciation supports $96,699 over five years. Portfolio math shows five-year ROI at 251.21% and total cumulative return in cash at $291,470. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $5,150/mo property income against a $1,713/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2021

0.45 Acres lot

$N/A/sqft

$100 annually HOA

More details about the property

Lots of Possibilities offered with this unfinished structure, and 100' x 200 'commercial or residential lot. Boasting 100 feet of frontage on Hwy 35 N, the potential for this 20,000 sq ft lot is waiting for your vision. Currently in the stud phase, the space features installed electrical and plumbing, although not yet operational. Fishing camp, RV Park , Room for lots of ideas. Enjoy privacy with a fully fenced perimeter, providing a blank canvas for your vision to come to life. A thriving business or a unique residence, seize the opportunity to shape this space into something extraordinary. The 2 Lots next to it on the Hwy are available. As are 5 Residential lots to the west on Sherwood.

Neighborhood Data

Neighborhood data shown for ZIP Code: 78382, Rockport, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	14,438 (100%)
Owner Occupied HU	7,277 (50.4%)
Renter Occupied HU	2,366 (16.4%)
Vacant Housing Units	4,795 (33.2%)
Median Home Value	$309,755
Average Home Value	$392,083