Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in North Bend at 67821 N Bay Rd, North Bend, OR, 97459 offers a 11.14% rental yield on a $342,500 purchase with $3,180/mo rent. Total monthly income registers $3,180/mo, and a $1,676/mo payment leaves $1,113/mo available for distribution. Annual cash flow reaches $13,356/yr on $113,539 to close, and return on cash invested stands at 31.67% in year one. Equity gained on principal adds $2,210/yr while 5% annual appreciation supports $94,626 over five years. Portfolio math shows five-year ROI at 165.7% and total cumulative return in cash at $188,135. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,180/mo property income against a $1,676/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1988
2.41 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 97459, North Bend, OR area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,024 (100%) |
| Owner Occupied HU | 4,148 (59.1%) |
| Renter Occupied HU | 2,113 (30.1%) |
| Vacant Housing Units | 763 (10.9%) |
| Median Home Value | $383,808 |
| Average Home Value | $449,228 |
Residential
6,254
Single Family
5,877
Multi-Family
377
Businesses
585
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Jerald Stayner • Seaboard Properties
Mls Name: RMLS (OR)
Mls ID: #206731920
