Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Niagara Falls at 674 79th St, Niagara Falls, NY, 14304 listed at $162,500 pairs $1,269/mo rent with a $795/mo payment to leave $184/mo cash flow. Total monthly income runs $1,269/mo, and annual cash flow reaches $2,211/yr on $53,869 cash to close. Return on cash invested measures 24.01% in year one, and rental yield registers 9.37% at a $162,500 basis. Equity gained on principal adds $1,049/yr, and annual property appreciation at 5% supports $44,896 by year five. Five-year ROI tracks 125.54% and total cumulative return in cash totals $67,626. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,269/mo property income relative to a $795/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1949
6,250 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 14304, Niagara Falls, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,949 (100%) |
| Owner Occupied HU | 9,104 (65.3%) |
| Renter Occupied HU | 3,850 (27.6%) |
| Vacant Housing Units | 995 ( 7.1%) |
| Median Home Value | $200,125 |
| Average Home Value | $284,670 |
Residential
13,148
Single Family
11,811
Multi-Family
1,337
Businesses
1,148
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Jodi Collins • Great Lakes Real Estate Inc.
Mls Name: NYSAMLSs
Mls ID: #B1651233
