Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Rosenberg at 6738 Haven Forest Ln, Rosenberg, TX, 77469 listed at $318,000 pairs $2,812/mo rent with a $1,556/mo payment to leave $501/mo cash flow. Total monthly income runs $2,812/mo, and annual cash flow reaches $6,013/yr on $105,417 cash to close. Return on cash invested measures 25.61% in year one, and rental yield registers 10.61% at a $318,000 basis. Equity gained on principal adds $2,052/yr, and annual property appreciation at 5% supports $87,858 by year five. Five-year ROI tracks 134.88% and total cumulative return in cash totals $142,187. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,812/mo property income relative to a $1,556/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2010
5,911 sqft lot
$N/A/sqft
$600 annually HOA
Neighborhood data shown for ZIP Code: 77469, Richmond, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,583 (100%) |
| Owner Occupied HU | 20,528 (71.8%) |
| Renter Occupied HU | 5,709 (20.0%) |
| Vacant Housing Units | 2,346 ( 8.2%) |
| Median Home Value | $366,886 |
| Average Home Value | $418,861 |
Residential
25,396
Single Family
22,843
Multi-Family
2,553
Businesses
817
Date | Event | Price |
|---|---|---|
| 2025-08-12 | Listed for sale | $318,000 |
| 2020-05-02 | Listing removed | $1,650 |
| 2019-12-16 | Listed for rent | $1,650 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-08-12 | $4207.66 | 0.54% | $268,192 | 1.77% |
| 2023-08-12 | $4185.18 | 3.01% | $263,534 | 9.82% |
| 2022-08-12 | $4062.99 | 28.98% | $239,960 | 29.10% |
Listed by: Noemie Yao • Saga International Realty
Mls Name: HAR
Mls Provider:
Mls ID: #39287908
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
