Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Rosenberg at 6735 Trinity Trail Ln, Rosenberg, TX, 77469 earns $279/mo cash flow from $2,578/mo rent with a $1,542/mo payment. Total monthly income totals $2,578/mo, and annual cash flow totals $3,352/yr on $104,423 capital. ROI tracks 23.12% on current figures, and rental yield reads 9.82% at a $315,000 purchase. Equity gained on principal adds $2,033/yr, and 5% annual appreciation supports $87,029 over five years. Five-year ROI reaches 121.53% and total cumulative return in cash sums $126,905. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,578/mo property income instead of your personal income.
Single Family
Built in 2015
7,623 sqft lot
$N/A/sqft
$701 annually HOA
Neighborhood data shown for ZIP Code: 77469, Richmond, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,583 (100%) |
| Owner Occupied HU | 20,528 (71.8%) |
| Renter Occupied HU | 5,709 (20.0%) |
| Vacant Housing Units | 2,346 ( 8.2%) |
| Median Home Value | $366,886 |
| Average Home Value | $418,861 |
Residential
25,396
Single Family
22,843
Multi-Family
2,553
Businesses
817
Date | Event | Price |
|---|---|---|
| 2024-12-06 | Listed for sale | $315,000 |
| 2024-12-02 | Pending sale | $315,000 |
| 2024-11-20 | Listed for sale | $315,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $284,048 | 10.00% |
| 2023-12-27 | $2725.00 | -16.57% | $258,225 | 10.00% |
| 2022-12-27 | $3266.16 | 4.92% | $234,750 | 10.00% |
Listed by: Heather Boise • Redfin Corporation
Mls Name: HAR
Mls Provider:
Mls ID: #30904236
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
