Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Elmendorf at 6726 Marble Rdg, Elmendorf, TX, 78223 generates $1,421/mo in rent and, after a $910/mo payment, leaves $99/mo in cash flow. Total monthly income is $1,421/mo, and annual cash flow is $1,184/yr on $61,660 invested. Return on cash invested sits at 21.83% in year one, and rental yield is 9.17% on a $186,003 entry. Equity gained on principal adds $1,200/yr, while 5% annual appreciation builds toward $51,389 over five years. Five-year ROI reaches 114.36% and total cumulative return in cash sums $70,517. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,421/mo property income rather than buyer’s personal income.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78223, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,060 (100%) |
| Owner Occupied HU | 13,931 (57.9%) |
| Renter Occupied HU | 8,207 (34.1%) |
| Vacant Housing Units | 1,922 ( 8.0%) |
| Median Home Value | $208,750 |
| Average Home Value | $265,631 |
Residential
22,418
Single Family
16,614
Multi-Family
5,804
Businesses
982
Date | Event | Price |
|---|---|---|
| 2025-10-11 | Listed for sale | $186,003 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • Lennar
Mls Name: Lennar Homes
Mls Provider:
Mls ID: #N/A
