








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $3,557/mo, and a $2,912/mo payment. Purchase price stands at $595,000, and rental yield measures 7.17% with $3,557/mo rent. Return on cash invested shows 15.71% in year one, and 5% annual appreciation builds toward $164,388 over five years. Five-year ROI reaches 81.63% and total cumulative return in cash records $159,794. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,557/mo property income covering a $2,912/mo payment rather than investor’s personal income.
Single Family
Built in 1992
7,840 sqft lot
$N/A/sqft
$420 annually HOA
Neighborhood data shown for ZIP Code: 75024, Plano, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,733 (100%) |
| Owner Occupied HU | 7,880 (36.3%) |
| Renter Occupied HU | 12,658 (58.2%) |
| Vacant Housing Units | 1,195 ( 5.5%) |
| Median Home Value | $604,054 |
| Average Home Value | $662,916 |
Residential
21,294
Single Family
8,970
Multi-Family
12,324
Businesses
2,209
Date | Event | Price |
|---|---|---|
| 2025-06-15 | Listed for sale | $595,000 |
| 2008-09-12 | Listing removed | $239,900 |
| 2008-06-13 | Listed for sale | $239,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-16 | N/A | N/A | $529,587 | 10.00% |
| 2023-06-16 | $2378.26 | -45.62% | $481,443 | 10.00% |
| 2022-06-16 | $4373.01 | N/A | $437,675 | 10.00% |



Listed by: Colin McDonald • EXP REALTY
Mls Name: NTREIS
Mls ID: #20960572
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.