Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Cost at 6695 W State Highway 97, Cost, TX, 78614 generates $1,343/mo in rent, after a $1,982/mo payment. Total monthly income is $1,343/mo. Return on cash invested sits at 6.17% in year one, and rental yield is 3.98% on a $405,000 entry. Equity gained on principal adds $2,613/yr, while 5% annual appreciation builds toward $111,894 over five years. Five-year ROI reaches 30.42% and total cumulative return in cash sums $40,838. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,343/mo property income rather than buyer’s personal income.
Manufactured
Built in N/A
26.71 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78614, Cost, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 227 (100%) |
| Owner Occupied HU | 137 (60.4%) |
| Renter Occupied HU | 45 (19.8%) |
| Vacant Housing Units | 45 (19.8%) |
| Median Home Value | $278,750 |
| Average Home Value | $548,723 |
Residential
224
Single Family
224
Multi-Family
0
Businesses
7
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: DeLanna Allen • Re/Max First Shot
Mls Name: HAR
Mls ID: #76360977
