Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 6640 Lost Star Ln, Fort Worth, TX, 76132 with 5% annual appreciation on a $410,000 basis while $3,272/mo rent supports operations. Total monthly income totals $3,272/mo and a $2,007/mo payment preserves $223/mo for cash returns. Annual cash flow comes to $2,674/yr on $135,915 deployed, and return on cash invested reaches 21.88% in year one. Equity gained on principal adds $2,646/yr, and five-year appreciation sums $113,275 alongside rental yield of 9.58%. Five-year ROI measures 115.03% and total cumulative return in cash totals $156,347.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,272/mo property income versus a $2,007/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Townhouse
Built in 2015
1,785 sqft lot
$N/A/sqft
$1,600 annually HOA
Neighborhood data shown for ZIP Code: 76132, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,148 (100%) |
| Owner Occupied HU | 4,149 (29.3%) |
| Renter Occupied HU | 8,935 (63.2%) |
| Vacant Housing Units | 1,064 ( 7.5%) |
| Median Home Value | $450,799 |
| Average Home Value | $567,053 |
Residential
13,306
Single Family
5,237
Multi-Family
8,069
Businesses
873
Date | Event | Price |
|---|---|---|
| 2025-07-12 | Listed for sale | $410,000 |
| 2024-09-13 | Listing removed | $425,000 |
| 2024-08-28 | Listed for sale | $425,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-12 | $6678.74 | -3.06% | $380,605 | -0.06% |
| 2023-07-12 | $6889.38 | -3.19% | $380,851 | 5.43% |
| 2022-07-12 | $7116.07 | 4.07% | $361,231 | 27.98% |
Listed by: Corrine Hyman • Williams Trew Real Estate
Mls Name: NTREIS
Mls ID: #20995484
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
