Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Irving at 662 Arbol, Irving, TX, 75039 generates $3,618/mo in rent, after a $2,276/mo payment. Total monthly income is $3,618/mo. Return on cash invested sits at 18.59% in year one, and rental yield is 9.34% on a $465,000 entry. Equity gained on principal adds $3,001/yr, while 5% annual appreciation builds toward $128,471 over five years. Five-year ROI reaches 98.34% and total cumulative return in cash sums $151,595. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,618/mo property income rather than buyer’s personal income.
Condo
Built in 2007
8.00 Acres lot
$N/A/sqft
$481 monthly HOA
Neighborhood data shown for ZIP Code: 75039, Irving, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,581 (100%) |
| Owner Occupied HU | 2,577 (15.5%) |
| Renter Occupied HU | 11,702 (70.6%) |
| Vacant Housing Units | 2,302 (13.9%) |
| Median Home Value | $572,425 |
| Average Home Value | $610,090 |
Residential
15,244
Single Family
2,781
Multi-Family
12,463
Businesses
782
Date | Event | Price |
|---|---|---|
| 2025-02-05 | Listed for rent | $3,500 |
| 2025-01-24 | Listed for sale | $465,000 |
| 2010-12-18 | Listing removed | $285,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $4459.04 | 3.65% | $397,350 | 4.77% |
| 2023-02-12 | $4302.12 | -2.94% | $379,260 | N/A |
| 2022-02-12 | $4432.59 | 19.85% | $379,260 | 24.14% |
Listed by: Elise Stover • Better Homes & Gardens, Winans
Mls Name: NTREIS
Mls ID: #20803382
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
