Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Fort Worth at 6608 Augusta Rd, Fort Worth, TX, 76132 offers $4,496/mo rent that, after a $4,647/mo payment. Total monthly income is $4,496/mo. Return on cash invested measures 9.83% in year one, and rental yield stands at 5.68% at a $949,500 entry. Equity gained on principal adds $6,127/yr while 5% annual appreciation compounds into $262,329 by year five. Five-year ROI records 50.56% and total cumulative return in cash reaches $157,933. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,496/mo property income versus a $4,647/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2002
9,147 sqft lot
$N/A/sqft
$937 quarterly HOA
Neighborhood data shown for ZIP Code: 76132, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,148 (100%) |
| Owner Occupied HU | 4,149 (29.3%) |
| Renter Occupied HU | 8,935 (63.2%) |
| Vacant Housing Units | 1,064 ( 7.5%) |
| Median Home Value | $450,799 |
| Average Home Value | $567,053 |
Residential
13,306
Single Family
5,237
Multi-Family
8,069
Businesses
873
Date | Event | Price |
|---|---|---|
| 2024-09-30 | Price change | $949,500 |
| 2024-08-29 | Price change | $969,000 |
| 2024-07-08 | Listed for sale | $983,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-23 | $16890.86 | -8.67% | $987,830 | 20.49% |
| 2022-10-23 | $18494.79 | 2.36% | $819,854 | 12.67% |
| 2021-10-23 | $18068.33 | 36.50% | $727,681 | 9.64% |
Listed by: Deeann Moore • Moore Real Estate
Mls Name: NTREIS
Mls ID: #20667534
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
