








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Amherst at 66 Longmeadow Dr, Amherst, MA, 01002 priced at $399,000 converts $3,101/mo rent into $586/mo cash flow after a $1,953/mo obligation. Total monthly income equals $3,101/mo, and annual cash flow totals $7,033/yr on $132,269 invested. Return on cash invested prints 25.23% in year one, and rental yield reads 9.33% against a $399,000 entry. Equity gained on principal adds $2,575/yr, while 5% annual appreciation compiles into $110,236 by year five. Five-year ROI reaches 131.53% and total cumulative return in cash sums $173,978. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,101/mo property income covering a $1,953/mo payment, not borrower’s personal income.
Single Family
Built in 1970
0.69 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 01002, Amherst, MA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,930 (100%) |
| Owner Occupied HU | 5,081 (42.6%) |
| Renter Occupied HU | 5,724 (48.0%) |
| Vacant Housing Units | 1,125 ( 9.4%) |
| Median Home Value | $536,411 |
| Average Home Value | $576,683 |
Residential
10,921
Single Family
8,546
Multi-Family
2,375
Businesses
715
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Jacqui Zuzgo • 5 College REALTORS
Mls Name: MLS PIN
Mls ID: #73443486