Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in New Haven at 66 John Street, New Haven, CT, 06513 priced at $335,000 pairs $2,880/mo rent with $604/mo cash flow after a $1,640/mo payment. Total monthly income equals $2,880/mo, and annual cash flow comes to $7,242/yr on $111,053 invested. Return on cash invested is 26.43% in year one, and rental yield stands at 10.32% on a $335,000 basis. Equity gained on principal adds $2,162/yr, and 5% annual appreciation accumulates to $92,554 by year five. Five-year ROI measures 138.62% and total cumulative return in cash reaches $153,944. For financing, Ziffy Mortgage’s DSCR program evaluates $2,880/mo property income against a $1,640/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1948
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 06513, New Haven, CT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,051 (100%) |
| Owner Occupied HU | 5,507 (34.3%) |
| Renter Occupied HU | 9,655 (60.2%) |
| Vacant Housing Units | 889 ( 5.5%) |
| Median Home Value | $300,662 |
| Average Home Value | $367,579 |
Residential
14,232
Single Family
11,159
Multi-Family
3,073
Businesses
709
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Maricela Herrera • eXp Realty
Mls Name: Smart MLS
Mls ID: #24123617
