Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Kearny at 654 Devon St, Kearny, NJ, 07032 priced at $650,000 pairs $3,812/mo rent with after a $3,181/mo payment. Total monthly income equals $3,812/mo. Return on cash invested is 15.46% in year one, and rental yield stands at 7.04% on a $650,000 basis. Equity gained on principal adds $4,194/yr, and 5% annual appreciation accumulates to $179,583 by year five. Five-year ROI measures 80.17% and total cumulative return in cash reaches $171,446. For financing, Ziffy Mortgage’s DSCR program evaluates $3,812/mo property income against a $3,181/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 07032, Kearny, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,485 (100%) |
| Owner Occupied HU | 6,112 (39.5%) |
| Renter Occupied HU | 8,682 (56.1%) |
| Vacant Housing Units | 691 ( 4.5%) |
| Median Home Value | $501,789 |
| Average Home Value | $550,777 |
Residential
13,214
Single Family
9,548
Multi-Family
3,666
Businesses
1,303
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: MARIA DE LOS ANGELES CLEMENTE • REDFIN CORPORATION
Mls Name: HCMLS
Mls ID: #250018562
