








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $4,469/mo, and a $8,810/mo payment. Purchase price stands at $1,800,000, and rental yield measures 2.98% with $4,469/mo rent. Return on cash invested shows 4.83% in year one, and 5% annual appreciation builds toward $497,307 over five years. Five-year ROI reaches 22.55% and total cumulative return in cash records $131,495. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,469/mo property income covering a $8,810/mo payment rather than investor’s personal income.
Multi Family
Built in 1935
2,003 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 11220, Brooklyn, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,465 (100%) |
| Owner Occupied HU | 6,364 (19.6%) |
| Renter Occupied HU | 24,149 (74.4%) |
| Vacant Housing Units | 1,952 ( 6.0%) |
| Median Home Value | $1,106,071 |
| Average Home Value | $1,109,570 |
Residential
22,134
Single Family
7,854
Multi-Family
14,280
Businesses
2,771
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Jay Zhang • Robert Defalco Realty Inc
Mls Name: BNYMLS
Mls ID: #494227