Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Rosenberg at 6535 Haven Forest Ln, Rosenberg, TX, 77469 at $309,990 posts ROI 24.04% with $353/mo cash flow from $2,610/mo rent. Total monthly income equals $2,610/mo, and annual cash flow records $4,240/yr on $102,762 to close. Return on cash invested measures 24.04% and rental yield reads 10.1% at the current $309,990. Equity gained on principal adds $2,000/yr, and 5% annual appreciation supports $85,645 by year five. Five-year ROI prints 126.42% and total cumulative return in cash totals $129,916.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,610/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2008
6,277 sqft lot
$N/A/sqft
$630 annually HOA
Neighborhood data shown for ZIP Code: 77469, Richmond, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,583 (100%) |
| Owner Occupied HU | 20,528 (71.8%) |
| Renter Occupied HU | 5,709 (20.0%) |
| Vacant Housing Units | 2,346 ( 8.2%) |
| Median Home Value | $366,886 |
| Average Home Value | $418,861 |
Residential
25,396
Single Family
22,843
Multi-Family
2,553
Businesses
817
Date | Event | Price |
|---|---|---|
| 2025-02-11 | Listing removed | $2,100 |
| 2025-02-11 | Listed for sale | $309,990 |
| 2025-01-30 | Price change | $2,100 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | N/A | N/A | $226,621 | 10.00% |
| 2023-02-13 | $1941.75 | -22.50% | $206,019 | 10.00% |
| 2022-02-13 | $2505.38 | 3.49% | $187,290 | 10.00% |
Listed by: Linda Huang • Forever Realty, LLC
Mls Name: HAR
Mls Provider:
Mls ID: #52708573
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
