Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $1,229/mo, and a $769/mo payment. Purchase price stands at $157,080, and rental yield measures 9.39% with $1,229/mo rent. Return on cash invested shows 15.79% in year one, and 5% annual appreciation builds toward $43,398 over five years. Five-year ROI reaches 84.48% and total cumulative return in cash records $43,989. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,229/mo property income covering a $769/mo payment rather than investor’s personal income.
Single Family
Built in 2018
4,795 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78218, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,775 (100%) |
| Owner Occupied HU | 6,896 (41.1%) |
| Renter Occupied HU | 8,394 (50.0%) |
| Vacant Housing Units | 1,485 ( 8.9%) |
| Median Home Value | $206,042 |
| Average Home Value | $240,929 |
Residential
15,862
Single Family
10,170
Multi-Family
5,692
Businesses
1,268
Date | Event | Price |
|---|---|---|
| 2025-07-18 | Price change | $219,900 |
| 2025-07-13 | Price change | $229,000 |
| 2025-07-08 | Price change | $239,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-09-01 | $6095.72 | -5.20% | $262,810 | -5.19% |
| 2023-09-01 | $6430.09 | -5.27% | $277,210 | 2.32% |
| 2022-09-01 | $6787.74 | 31.83% | $270,930 | 26.95% |
Listed by: Alberto Hernandez • StarCrest Realty, LLC
Mls Name: HAR
Mls Provider:
Mls ID: #62497174
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
