Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Columbus at 653 Dexter Ave, Columbus, OH, 43204 offers $1,260/mo rent that, after a $832/mo payment, leaves $142/mo cash flow. Total monthly income is $1,260/mo, and annual cash flow is $1,704/yr on $56,322 cash. Return on cash invested measures 22.93% in year one, and rental yield stands at 8.9% at a $169,900 entry. Equity gained on principal adds $1,096/yr while 5% annual appreciation compounds into $46,940 by year five. Five-year ROI records 119.57% and total cumulative return in cash reaches $67,346. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,260/mo property income versus a $832/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1955
4,791 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 43204, Columbus, OH area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,265 (100%) |
| Owner Occupied HU | 8,694 (45.1%) |
| Renter Occupied HU | 8,953 (46.5%) |
| Vacant Housing Units | 1,618 ( 8.4%) |
| Median Home Value | $208,239 |
| Average Home Value | $272,286 |
Residential
18,142
Single Family
16,419
Multi-Family
1,723
Businesses
894
Date | Event | Price |
|---|---|---|
| 2025-04-19 | Listed for sale | $169,900 |
| 2025-02-05 | Sold | $60,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-04-20 | $1076.98 | 41.00% | $30,070 | 92.14% |
| 2022-04-20 | $763.80 | -1.97% | $15,650 | N/A |
| 2021-04-20 | $779.14 | 0.57% | $15,650 | N/A |
Listed by: Derek Braun • Red 1 Realty
Mls Name: Columbus and Central Ohio Regional MLS
Mls Provider:
Mls ID: #225012775
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
