








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Kyle at 651 Mill Run Ave #221, Kyle, TX, 78640 uses $41,436 cash to close to unlock $1,019/yr annual cash flow and $85/mo monthly cash flow. Total monthly income runs $974/mo, and a $612/mo payment keeps the spread at $85/mo. Purchase price stands at $124,995, and rental yield measures 9.35% with $974/mo rent. Return on cash invested shows 22.37% in year one, and 5% annual appreciation builds toward $34,534 over five years. Five-year ROI reaches 117.24% and total cumulative return in cash records $48,579. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $974/mo property income covering a $612/mo payment rather than investor’s personal income.
Manufactured
Built in 2025
N/A lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2025-05-22 | Listed for sale | $124,995 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Kristyn Davis • Sun Homes
Mls Name: Sun Homes Manufactured
Mls Provider:
Mls ID: #N/A