Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Houston at 650 Westcross St #94, Houston, TX, 77018 uses $109,395 cash to close to unlock $3,774/yr annual cash flow and $315/mo monthly cash flow. Total monthly income runs $2,836/mo, and a $1,615/mo payment keeps the spread at $315/mo. Purchase price stands at $330,000, and rental yield measures 10.31% with $2,836/mo rent. Return on cash invested shows 23.36% in year one, and 5% annual appreciation builds toward $91,173 over five years. Five-year ROI reaches 123.25% and total cumulative return in cash records $134,831. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,836/mo property income covering a $1,615/mo payment rather than investor’s personal income.
Single Family
Built in 2009
1,594 sqft lot
$N/A/sqft
$175 monthly HOA
Neighborhood data shown for ZIP Code: 77018, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,675 (100%) |
| Owner Occupied HU | 8,924 (65.3%) |
| Renter Occupied HU | 3,538 (25.9%) |
| Vacant Housing Units | 1,213 ( 8.9%) |
| Median Home Value | $532,852 |
| Average Home Value | $602,695 |
Residential
13,239
Single Family
10,993
Multi-Family
2,246
Businesses
1,362
Date | Event | Price |
|---|---|---|
| 2025-04-22 | Listed for sale | $330,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-23 | $928.82 | N/A | $332,379 | 1.49% |
| 2023-04-23 | N/A | N/A | $327,505 | 14.81% |
| 2022-04-23 | $1683.44 | N/A | $285,268 | 16.44% |
What's Special
Radiant Attic Barrier
Listed by: Lily Jang • Keller Williams Memorial
Mls Name: HAR
Mls Provider:
Mls ID: #57531582
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
