








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in New York at 65 Nassau St APT 3C, New York, NY, 10038 uses $246,750 cash to close to unlock $11,382/yr annual cash flow and $949/mo monthly cash flow. Total monthly income runs $7,840/mo, and a $3,671/mo payment keeps the spread at $949/mo. Purchase price stands at $750,000, and rental yield measures 12.54% with $7,840/mo rent. Return on cash invested shows 24.67% in year one, and 5% annual appreciation builds toward $207,211 over five years. Five-year ROI reaches 132.32% and total cumulative return in cash records $326,502. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $7,840/mo property income covering a $3,671/mo payment rather than investor’s personal income.
Condo
Built in 1920
N/A lot
$N/A/sqft
$1,883 monthly HOA
Neighborhood data shown for ZIP Code: 10038, New York, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,600 (100%) |
| Owner Occupied HU | 2,863 (21.1%) |
| Renter Occupied HU | 8,937 (65.7%) |
| Vacant Housing Units | 1,800 (13.2%) |
| Median Home Value | $894,071 |
| Average Home Value | $1,101,949 |
Residential
13,418
Single Family
55
Multi-Family
13,363
Businesses
1,334
Date | Event | Price |
|---|---|---|
| 2024-09-03 | Listed for sale | $750,000 |
| 2024-07-04 | Listing removed | $765,000 |
| 2024-02-21 | Listed for sale | $765,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2019-09-15 | N/A | N/A | N/A | N/A |
| 2018-09-15 | $373160.06 | N/A | $3,632,850 | -3.92% |
| 2017-09-15 | N/A | N/A | $3,780,900 | N/A |



Listed by: Andy Feiwel - Licensed Real Estate Salesperson • Compass
Mls Name: StreetEasy
Mls ID: #1700705