Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Rosenberg at 6411 Fisher Bend Ln, Rosenberg, TX, 77471 earns $17/mo cash flow from $3,292/mo rent with a $2,203/mo payment. Total monthly income totals $3,292/mo, and annual cash flow totals $198/yr on $149,175 capital. ROI tracks 20.04% on current figures, and rental yield reads 8.78% at a $450,000 purchase. Equity gained on principal adds $2,904/yr, and 5% annual appreciation supports $124,327 over five years. Five-year ROI reaches 104.99% and total cumulative return in cash sums $156,618. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,292/mo property income instead of your personal income.
Single Family
Built in 2011
7,753 sqft lot
$N/A/sqft
$900 annually HOA
Neighborhood data shown for ZIP Code: 77471, Rosenberg, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,066 (100%) |
| Owner Occupied HU | 10,494 (61.5%) |
| Renter Occupied HU | 5,617 (32.9%) |
| Vacant Housing Units | 955 ( 5.6%) |
| Median Home Value | $262,967 |
| Average Home Value | $283,893 |
Residential
15,803
Single Family
12,633
Multi-Family
3,170
Businesses
1,623
Date | Event | Price |
|---|---|---|
| 2025-09-18 | Listed for sale | $450,000 |
| 2025-09-08 | Listing removed | $462,500 |
| 2025-09-05 | Price change | $462,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-09-19 | $5848.84 | 9.66% | $401,938 | 10.00% |
| 2023-09-19 | $5333.73 | -7.58% | $365,398 | 10.00% |
| 2022-09-19 | $5771.31 | 4.75% | $332,180 | 10.00% |
Listed by: Miranda Maddox • Better Homes and Gardens Real Estate Gary Greene - Champions
Mls Name: HAR
Mls Provider:
Mls ID: #40508526
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
