641 State Route 110, Tunbridge, VT, 05077 | $202/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
625 sft

133 East Mounatain Road UNIT 3D7, Killington, VT, 05751

1 Bed
1 Bath
576 sft

3755 Gee Hill Road, South Royalton, VT, 05068

3 Bed
2 Bath
1140 sft

25 Wilder Lane, Bethel, VT, 05032

2 Bed
2 Bath
949 sft

137 East Mountain Road UNIT 2D1, Killington, VT, 05751

Nearby investment properties with comparable prices

1 Bed
1 Bath
625 sft

133 East Mounatain Road UNIT 3D7, Killington, VT, 05751

1 Bed
1 Bath
648 sft

137 East Mountain Road UNIT F6, Killington, VT, 05751

1 Bed
1 Bath
576 sft

3755 Gee Hill Road, South Royalton, VT, 05068

2 Bed
2 Bath
1128 sft

39 Livery Stable Street, Bethel, VT, 05032

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Tunbridge at 641 State Route 110, Tunbridge, VT, 05077 earns $202/mo cash flow from $1,393/mo rent with a $876/mo payment. Total monthly income totals $1,393/mo, and annual cash flow totals $2,427/yr on $59,339 capital. ROI tracks 24% on current figures, and rental yield reads 9.34% at a $179,000 purchase. Equity gained on principal adds $1,155/yr, and 5% annual appreciation supports $49,454 over five years. Five-year ROI reaches 125.43% and total cumulative return in cash sums $74,427. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,393/mo property income instead of your personal income.

Single Family

Built in 1998

2 Acres lot

$N/A/sqft

No HOA

More details about the property

Affordable 3BR/2BA on 1.75 Acres Fenced Yard, Porch & Pellet Stove Backup (Tunbridge, VT) Price: $179,000 (or best reasonable offer) Address: Tunbridge, VT (on main road) Type: 1998 doublewide manufactured home on a cement slab Size: ~1,200 sq ft Lot: 1.75 acres Beds/Baths: 3 bed 2 bath Heating: Oil heat + pellet stove (backup) Utilities: Tile well 1,000-gal septic with leach field Recent Updates: Hot water heater, refrigerator, stove Outdoor: Large fenced yard (great for play area & pets) Covered back porch Move-in ready, AS IS, 3 bedroom, 2 bath 1998 doublewide on a durable cement slab set on a peaceful 1.75-acre lot in Tunbridge, VT. The home offers a practical single-level layout of approx. 1,200 sq ft with an open living/dining area and a functional kitchen. Recent upgrades include a hot water heater plus a newer refrigerator and stove. Primary heat is oil, and a pellet stove provides efficient backup heat. Outdoors, enjoy a large fenced yardideal for pets or a play spaceand a covered back porch for relaxing or grilling. On a main road for easy year-round access. Utilities include a tile well and a 2,000-gallon septic system with leach field. A solid, affordable option with room to make it your own. No seller financing or rent to own options available. Contact: Kim (802) 356-6393 munyonkim@gmail.com

Neighborhood Data

Neighborhood data shown for ZIP Code: 05077, Tunbridge, VT area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	694 (100%)
Owner Occupied HU	453 (65.3%)
Renter Occupied HU	85 (12.2%)
Vacant Housing Units	156 (22.5%)
Median Home Value	$334,836
Average Home Value	$369,741