641 Hill St, Keller, TX, 76248 | $165/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

641 Hill St, Keller, TX, 76248 | $165/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1609 sft

10820 Middleglen Rd, Haslet, TX, 76052

3 Bed
3 Bath
1528 sft

5157 Britton Ridge Ln, Fort Worth, TX, 76179

4 Bed
1 Bath
1339 sft

3704 Kimbo Rd, Fort Worth, TX, 76111

3 Bed
2 Bath
1500 sft

1614 Glenwick Dr, Fort Worth, TX, 76114

Nearby investment properties with comparable prices

3 Bed
3 Bath
1412 sft

10640 Traymore Dr, Fort Worth, TX, 76244

3 Bed
2 Bath
2025 sft

10525 Turning Leaf Trl, Fort Worth, TX, 76131

4 Bed
2 Bath
1872 sft

10421 Aransas Dr, Fort Worth, TX, 76131

3 Bed
2 Bath
1826 sft

11029 Hawks Landing Rd, Fort Worth, TX, 76115

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Keller at 641 Hill St, Keller, TX, 76248 priced at $325,000 converts $2,476/mo rent into $165/mo cash flow after a $1,591/mo obligation. Total monthly income equals $2,476/mo, and annual cash flow totals $1,975/yr on $107,738 invested. Return on cash invested prints 21.74% in year one, and rental yield reads 9.14% against a $325,000 entry. Equity gained on principal adds $2,097/yr, while 5% annual appreciation compiles into $89,792 by year five. Five-year ROI reaches 113.89% and total cumulative return in cash sums $122,701. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,476/mo property income covering a $1,591/mo payment, not borrower’s personal income.

Single Family

Built in 1974

8,624 sqft lot

$N/A/sqft

No HOA

More details about the property

Opportunity to make this home your own. Located at the end of a street with no through traffic provides for a unique side entrance with a covered porch and a deep driveway leading to the setback garage. Use the flex bonus space as a sunroom with dining and sitting areas, a playroom or a home office. The vaulted living room focal point is a bricked woodburning fireplace with an extended hearth and wood box niche. Dining room includes a recessed built-in hutch. Kitchen offers stainless appliances including gas range and refrigerator. Enjoy the outdoors on the wonderfully private covered patio which expands the entire length of the home and is accessible from both the dining and living rooms. The primary bedroom with two walk-in closets offers an ensuite bath with shower and shiplap wall. The guest bath is updated with a pedestal sink and bathtub surround tile. Hallway has a linen closet and attic fan. Solid surface tiled floors, ceiling fans and wood faux blinds are throughout the home. Large backyard with several shade trees has a storage building and attached potting shed. Roof replaced July 2025, HVAC is under 10 years old (serviced seasonally), and foundation work performed in May 2025 comes with a transferable warranty. Cast iron sewer piping under the structure was replaced with PVC and a double sewer cleanout added. Washer, dryer and refrigerator stay. Priced accordingly to be sold as-is.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76248, Keller, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	15,118 (100%)
Owner Occupied HU	11,544 (76.4%)
Renter Occupied HU	3,205 (21.2%)
Vacant Housing Units	369 ( 2.4%)
Median Home Value	$532,964
Average Home Value	$597,549