Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Denton at 6406 Hawthorn Dr, Denton, TX, 76208 uses $124,313 cash to close to unlock $2,988/yr annual cash flow and $249/mo monthly cash flow. Total monthly income runs $2,954/mo, and a $1,835/mo payment keeps the spread at $249/mo. Purchase price stands at $375,000, and rental yield measures 9.45% with $2,954/mo rent. Return on cash invested shows 22.31% in year one, and 5% annual appreciation builds toward $103,606 over five years. Five-year ROI reaches 117.06% and total cumulative return in cash records $145,515. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,954/mo property income covering a $1,835/mo payment rather than investor’s personal income.
Single Family
Built in 2003
6,577 sqft lot
$N/A/sqft
$465 annually HOA
Neighborhood data shown for ZIP Code: 76208, Denton, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,586 (100%) |
| Owner Occupied HU | 6,807 (54.1%) |
| Renter Occupied HU | 4,966 (39.5%) |
| Vacant Housing Units | 813 ( 6.5%) |
| Median Home Value | $443,003 |
| Average Home Value | $507,298 |
Residential
11,447
Single Family
8,219
Multi-Family
3,228
Businesses
413
Date | Event | Price |
|---|---|---|
| 2025-09-18 | Listed for sale | $375,000 |
| 2025-06-30 | Listing removed | $400,000 |
| 2025-05-31 | Price change | $400,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-09-19 | $5579.40 | 215.88% | $351,000 | 5.48% |
| 2023-09-19 | $1766.28 | -50.25% | $332,750 | 10.00% |
| 2022-09-19 | $3550.49 | N/A | $302,500 | 10.00% |
Listed by: Nancy Rhea • Repeat Realty, LLC
Mls Name: NTREIS
Mls ID: #21064104
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
