Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Arlington at 6405 Woods Edge Dr, Arlington, TX, 76016 listed at $265,000 pairs $2,372/mo rent with a $1,297/mo payment to leave $419/mo cash flow. Total monthly income runs $2,372/mo, and annual cash flow reaches $5,027/yr on $87,848 cash to close. Return on cash invested measures 25.63% in year one, and rental yield registers 10.74% at a $265,000 basis. Equity gained on principal adds $1,710/yr, and annual property appreciation at 5% supports $73,215 by year five. Five-year ROI tracks 135.07% and total cumulative return in cash totals $118,659. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,372/mo property income relative to a $1,297/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1983
7,753 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76016, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,021 (100%) |
| Owner Occupied HU | 9,426 (78.4%) |
| Renter Occupied HU | 2,230 (18.6%) |
| Vacant Housing Units | 365 ( 3.0%) |
| Median Home Value | $376,342 |
| Average Home Value | $415,726 |
Residential
12,051
Single Family
11,257
Multi-Family
794
Businesses
505
Date | Event | Price |
|---|---|---|
| 2025-06-16 | Listed for sale | $265,000 |
| 2024-10-16 | Listing removed | $1,795 |
| 2023-12-14 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-17 | $5223.55 | -3.38% | $239,000 | -2.45% |
| 2023-06-17 | $5406.11 | -0.75% | $245,000 | 11.87% |
| 2022-06-17 | $5446.74 | 8.97% | $219,000 | 12.35% |
Listed by: David Russell • eXp Realty LLC
Mls Name: NTREIS
Mls ID: #20970884
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
