Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Woodside at 64-26 Queens Boulevard UNIT 6D, Woodside, NY, 11377 listed at $569,000 pairs $4,621/mo rent with a $2,785/mo payment to leave $391/mo cash flow. Total monthly income runs $4,621/mo, and annual cash flow reaches $4,695/yr on $187,201 cash to close. Return on cash invested measures 22.57% in year one, and rental yield registers 9.75% at a $569,000 basis. Equity gained on principal adds $3,672/yr, and annual property appreciation at 5% supports $157,204 by year five. Five-year ROI tracks 118.73% and total cumulative return in cash totals $222,263. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,621/mo property income relative to a $2,785/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 2020
N/A lot
$N/A/sqft
$430 monthly HOA
Neighborhood data shown for ZIP Code: 11377, Woodside, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 36,081 (100%) |
| Owner Occupied HU | 9,728 (27.0%) |
| Renter Occupied HU | 23,990 (66.5%) |
| Vacant Housing Units | 2,363 ( 6.5%) |
| Median Home Value | $795,294 |
| Average Home Value | $813,384 |
Residential
27,245
Single Family
7,272
Multi-Family
19,973
Businesses
1,984
Date | Event | Price |
|---|---|---|
| 2024-06-14 | Price change | $569,000 |
| 2024-06-05 | Listed for sale | $579,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
What's Special
See Remarks
Listed by: Donghua Chen • Winzone Realty Inc
Mls Name: OneKey MLS
Mls Provider:
Mls ID: #3556522
Disclaimer: The data relating to real estate for sale or lease on this web site comes in part from OneKey MLS. Real estate listings held by brokerage firms other than Zillow, Inc are marked with the OneKey MLS logo or an abbreviated logo and detailed information about them includes the name of the listing broker. IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Copyright 2024 OneKey MLS. All rights reserved.
