








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $1,800/mo, and a $1,738/mo payment. Purchase price stands at $355,000, and rental yield measures 6.08% with $1,800/mo rent. Return on cash invested shows 13.45% in year one, and 5% annual appreciation builds toward $98,080 over five years. Five-year ROI reaches 69.09% and total cumulative return in cash records $81,312. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,800/mo property income covering a $1,738/mo payment rather than investor’s personal income.
Single Family
Built in 1951
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 50312, Des Moines, IA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,317 (100%) |
| Owner Occupied HU | 4,524 (54.4%) |
| Renter Occupied HU | 3,187 (38.3%) |
| Vacant Housing Units | 606 ( 7.3%) |
| Median Home Value | $380,171 |
| Average Home Value | $451,211 |
Residential
7,800
Single Family
4,803
Multi-Family
2,997
Businesses
458
Date | Event | Price |
|---|---|---|
| 2025-05-16 | Listed for sale | $355,000 |
| 2005-10-17 | Sold | $181,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-19 | $6928.00 | 0.96% | $362,600 | N/A |
| 2023-05-19 | $6862.00 | 0.79% | $362,600 | 20.87% |
| 2022-05-19 | $6808.00 | 4.93% | $300,000 | N/A |



Listed by: Rose Green • RE/MAX Concepts
Mls Name: DMMLS
Mls Provider:
Mls ID: #718284
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.