








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Godley at 6370 Rustic Edge St, Godley, TX, 76044 uses $159,120 cash to close to unlock $9,444/yr annual cash flow and $787/mo monthly cash flow. Total monthly income runs $4,200/mo, and a $2,349/mo payment keeps the spread at $787/mo. Purchase price stands at $480,000, and rental yield measures 10.5% with $4,200/mo rent. Return on cash invested shows 25.84% in year one, and 5% annual appreciation builds toward $132,615 over five years. Five-year ROI reaches 135.87% and total cumulative return in cash records $216,197. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,200/mo property income covering a $2,349/mo payment rather than investor’s personal income.
Single Family
Built in 2021
1.04 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76044, Godley, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,579 (100%) |
| Owner Occupied HU | 2,998 (83.8%) |
| Renter Occupied HU | 342 ( 9.6%) |
| Vacant Housing Units | 239 ( 6.7%) |
| Median Home Value | $424,069 |
| Average Home Value | $550,357 |
Residential
3,397
Single Family
3,397
Multi-Family
0
Businesses
190
Date | Event | Price |
|---|---|---|
| 2024-12-12 | Price change | $480,000 |
| 2024-11-02 | Listed for sale | $485,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Alex Conrad • Coldwell Banker Realty
Mls Name: NTREIS
Mls ID: #20735871
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.