Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $5,200/mo, and a $7,831/mo payment. Purchase price stands at $1,600,000, and rental yield measures 3.9% with $5,200/mo rent. Return on cash invested shows 5.13% in year one, and 5% annual appreciation builds toward $442,051 over five years. Five-year ROI reaches 25.06% and total cumulative return in cash records $129,903. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,200/mo property income covering a $7,831/mo payment rather than investor’s personal income.
Condo
Built in 2007
N/A lot
$N/A/sqft
$1,100 monthly HOA
Neighborhood data shown for ZIP Code: 10036, New York, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,094 (100%) |
| Owner Occupied HU | 1,821 ( 8.2%) |
| Renter Occupied HU | 17,192 (77.8%) |
| Vacant Housing Units | 3,081 (13.9%) |
| Median Home Value | $1,328,629 |
| Average Home Value | $1,335,710 |
Residential
21,186
Single Family
110
Multi-Family
21,076
Businesses
5,329
Date | Event | Price |
|---|---|---|
| 2024-12-24 | Listing removed | $6,700 |
| 2024-12-13 | Price change | $6,700 |
| 2024-10-15 | Price change | $6,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-13 | $19681.00 | N/A | $167,144 | 4.21% |
| 2022-02-13 | N/A | N/A | $160,386 | N/A |
| 2021-02-13 | N/A | N/A | $160,386 | -9.68% |
Listed by: Daniel Neiditch • River2River Realty
Mls Name: StreetEasy
Mls ID: #S1736883
