Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Fort Worth at 6348 Sloop St, Fort Worth, TX, 76179 priced at $420,000 converts $3,178/mo rent into $162/mo cash flow after a $2,056/mo obligation. Total monthly income equals $3,178/mo, and annual cash flow totals $1,942/yr on $139,230 invested. Return on cash invested prints 21.3% in year one, and rental yield reads 9.08% against a $420,000 entry. Equity gained on principal adds $2,710/yr, while 5% annual appreciation compiles into $116,038 by year five. Five-year ROI reaches 111.62% and total cumulative return in cash sums $155,407. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,178/mo property income covering a $2,056/mo payment, not borrower’s personal income.
Single Family
Built in 2021
6,446 sqft lot
$N/A/sqft
$350 annually HOA
Neighborhood data shown for ZIP Code: 76179, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,691 (100%) |
| Owner Occupied HU | 22,929 (79.9%) |
| Renter Occupied HU | 4,858 (16.9%) |
| Vacant Housing Units | 904 ( 3.2%) |
| Median Home Value | $355,811 |
| Average Home Value | $415,903 |
Residential
27,373
Single Family
25,754
Multi-Family
1,619
Businesses
1,077
Date | Event | Price |
|---|---|---|
| 2025-03-28 | Listed for sale | $420,000 |
| 2024-08-12 | Listing removed | N/A |
| 2024-07-29 | Price change | $425,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-28 | $4601.36 | 90.04% | $191,685 | 11.84% |
| 2023-03-28 | $2421.22 | -17.52% | $171,391 | 20.01% |
| 2022-03-28 | $2935.67 | 174.91% | $142,810 | 270.94% |
Listed by: Jose De La Fuente • The Property Shop
Mls Name: NTREIS
Mls ID: #20880547
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
