Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Houston at 6346 Cambridge Glen Ln, Houston, TX, 77035 listed at $189,900 pairs $2,165/mo rent with a $929/mo payment to leave $815/mo cash flow. Total monthly income runs $2,165/mo, and annual cash flow reaches $9,781/yr on $62,952 cash to close. Return on cash invested measures 35.45% in year one, and rental yield registers 13.68% at a $189,900 basis. Equity gained on principal adds $1,225/yr, and annual property appreciation at 5% supports $52,466 by year five. Five-year ROI tracks 187.43% and total cumulative return in cash totals $117,989. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,165/mo property income relative to a $929/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1979
3,402 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77035, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,070 (100%) |
| Owner Occupied HU | 5,341 (38.0%) |
| Renter Occupied HU | 7,467 (53.1%) |
| Vacant Housing Units | 1,262 ( 9.0%) |
| Median Home Value | $328,034 |
| Average Home Value | $345,633 |
Residential
15,713
Single Family
7,397
Multi-Family
8,316
Businesses
794
Date | Event | Price |
|---|---|---|
| 2024-12-13 | Listed for sale | $189,900 |
| 2024-12-11 | Pending sale | $189,900 |
| 2024-11-26 | Listed for sale | $189,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $142,417 | -6.72% |
| 2023-12-27 | $3076.00 | 55.25% | $152,670 | 69.66% |
| 2022-12-27 | $1981.38 | N/A | $89,985 | N/A |
Listed by: Vita Provenzano • CDW Group Realtors
Mls Name: HAR
Mls Provider:
Mls ID: #88825067
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
