Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Argyle at 6329 Crossvine Trl, Argyle, TX, 76226 offers a 9.14% rental yield on a $625,000 purchase with $4,759/mo rent. Total monthly income registers $4,759/mo, and a $3,059/mo payment leaves $94/mo available for distribution. Annual cash flow reaches $1,131/yr on $205,625 to close, and return on cash invested stands at 20.61% in year one. Equity gained on principal adds $4,033/yr while 5% annual appreciation supports $172,676 over five years. Portfolio math shows five-year ROI at 108.27% and total cumulative return in cash at $222,625. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,759/mo property income against a $3,059/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2015
6,359 sqft lot
$N/A/sqft
$661 quarterly HOA
Neighborhood data shown for ZIP Code: 76226, Argyle, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,414 (100%) |
| Owner Occupied HU | 15,448 (88.7%) |
| Renter Occupied HU | 1,291 ( 7.4%) |
| Vacant Housing Units | 675 ( 3.9%) |
| Median Home Value | $615,556 |
| Average Home Value | $679,325 |
Residential
16,345
Single Family
16,345
Multi-Family
0
Businesses
916
Date | Event | Price |
|---|---|---|
| 2024-07-10 | Price change | $625,000 |
| 2024-05-30 | Listed for sale | $650,000 |
| 2024-03-27 | Listing removed | $650,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-15 | $7644.31 | -11.80% | $514,250 | 10.00% |
| 2022-08-15 | $8667.49 | 5.52% | $467,500 | -0.43% |
| 2021-08-15 | $8214.15 | -9.09% | $469,534 | 8.10% |
Listed by: Britta Hinze • BHHS Premier Properties
Mls Name: NTREIS
Mls ID: #20630660
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
