Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Houston at 6326 Cambridge Glen Ln, Houston, TX, 77035 at $265,000 posts ROI 22.26% with $172/mo cash flow from $2,083/mo rent. Total monthly income equals $2,083/mo, and annual cash flow records $2,063/yr on $87,848 to close. Return on cash invested measures 22.26% and rental yield reads 9.43% at the current $265,000. Equity gained on principal adds $1,710/yr, and 5% annual appreciation supports $73,215 by year five. Five-year ROI prints 116.76% and total cumulative return in cash totals $102,567.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,083/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1979
3,402 sqft lot
$N/A/sqft
$320 annually HOA
Neighborhood data shown for ZIP Code: 77035, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,070 (100%) |
| Owner Occupied HU | 5,341 (38.0%) |
| Renter Occupied HU | 7,467 (53.1%) |
| Vacant Housing Units | 1,262 ( 9.0%) |
| Median Home Value | $328,034 |
| Average Home Value | $345,633 |
Residential
15,713
Single Family
7,397
Multi-Family
8,316
Businesses
794
Date | Event | Price |
|---|---|---|
| 2025-04-24 | Listed for sale | $265,000 |
| 2025-03-11 | Listing removed | $180,000 |
| 2025-02-03 | Pending sale | $180,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-24 | N/A | N/A | $165,324 | N/A |
| 2023-04-24 | N/A | N/A | $165,324 | 64.50% |
| 2022-04-24 | $263.46 | N/A | $100,501 | N/A |
Listed by: Ariel Semino Garcia • JLA Realty
Mls Name: HAR
Mls Provider:
Mls ID: #59333709
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
