Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Columbus at 6323 Charter Oaks Cir, Columbus, GA, 31909 priced at $269,900 pairs $2,580/mo rent with $937/mo cash flow after a $1,321/mo payment. Total monthly income equals $2,580/mo, and annual cash flow comes to $11,248/yr on $89,472 invested. Return on cash invested is 32.48% in year one, and rental yield stands at 11.47% on a $269,900 basis. Equity gained on principal adds $1,742/yr, and 5% annual appreciation accumulates to $74,568 by year five. Five-year ROI measures 170.15% and total cumulative return in cash reaches $152,238. For financing, Ziffy Mortgage’s DSCR program evaluates $2,580/mo property income against a $1,321/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2004
0.30 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31909, Columbus, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,759 (100%) |
| Owner Occupied HU | 9,428 (53.1%) |
| Renter Occupied HU | 7,575 (42.7%) |
| Vacant Housing Units | 756 ( 4.3%) |
| Median Home Value | $265,997 |
| Average Home Value | $290,043 |
Residential
17,575
Single Family
11,271
Multi-Family
6,304
Businesses
1,210
Date | Event | Price |
|---|---|---|
| 2024-11-08 | Price change | $2,000 |
| 2024-10-25 | Listed for rent | $2,200 |
| 2024-10-24 | Listing removed | $270,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-11-11 | $970.27 | -43.75% | $83,692 | 22.42% |
| 2022-11-11 | $1724.81 | 0.39% | $68,364 | 13.92% |
| 2021-11-11 | $1718.05 | -0.03% | $60,012 | -1.62% |
Listed by: Shep Mullin • Century 21 Premier Real Estate
Mls Name: CBORGA
Mls Provider:
Mls ID: #216703
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
