Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Houston at 6322 Culberson St, Houston, TX, 77021 listed at $359,999 pairs $3,274/mo rent with a $1,762/mo payment to leave $639/mo cash flow. Total monthly income runs $3,274/mo, and annual cash flow reaches $7,668/yr on $119,340 cash to close. Return on cash invested measures 26.33% in year one, and rental yield registers 10.91% at a $359,999 basis. Equity gained on principal adds $2,323/yr, and annual property appreciation at 5% supports $99,461 by year five. Five-year ROI tracks 138.77% and total cumulative return in cash totals $165,609. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,274/mo property income relative to a $1,762/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2018
1,406 sqft lot
$N/A/sqft
$75 monthly HOA
Neighborhood data shown for ZIP Code: 77021, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,626 (100%) |
| Owner Occupied HU | 4,712 (34.6%) |
| Renter Occupied HU | 7,334 (53.8%) |
| Vacant Housing Units | 1,580 (11.6%) |
| Median Home Value | $230,164 |
| Average Home Value | $307,104 |
Residential
12,025
Single Family
7,670
Multi-Family
4,355
Businesses
875
Date | Event | Price |
|---|---|---|
| 2024-07-26 | Listed for sale | $359,999 |
| 2024-07-01 | Listing removed | N/A |
| 2024-05-14 | Listed for sale | $362,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $462,772 | -0.91% |
| 2023-12-27 | $5364.12 | -9.44% | $467,037 | 11.89% |
| 2022-12-27 | $5923.07 | N/A | $417,415 | 27.96% |
What's Special
Radiant Attic Barrier
Listed by: Christina Dadoush • Texas Skyline Brokers
Mls Name: HAR
Mls Provider:
Mls ID: #45494883
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
