Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Roselle at 632 Walnut St, Roselle, NJ, 07203 offers a 7.8% rental yield on a $665,000 purchase with $4,320/mo rent. 76% in year one. Equity gained on principal adds $4,291/yr while 5% annual appreciation supports $183,727 over five years. Portfolio math shows five-year ROI at 92.5% and total cumulative return in cash at $202,375. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,320/mo property income against a $3,255/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2020
5,662 sqft lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2024-09-29 | Listed for sale | $665,000 |
| 2024-09-04 | Listing removed | $649,999 |
| 2024-08-03 | Listed for sale | $649,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-16 | $11685.71 | -0.69% | $137,852 | N/A |
| 2022-10-16 | $11767.05 | 0.60% | $137,852 | N/A |
| 2021-10-16 | $11696.74 | N/A | $137,852 | 141.85% |
Listed by: Ridhi Radia • Kp Edgestone Realty
Mls Name: GSMLS
Mls Provider:
Mls ID: #3926480
Disclaimer: The data relating to real estate for sale on this website comes in part from the IDX Program of Garden State Multiple Listing Service, L.L.C. Real estate listings held by other brokerage firms are marked as IDX Listing. Information deemed reliable but not guaranteed. Copyright 2024 Garden State Multiple Listing Service, L.L.C. All rights reserved. Notice: The dissemination of listings on this website does not constitute the consent required by N.J.A.C. 11:5.6.1 (n) for the advertisement of listings exclusively for sale by another broker. Any such consent must be obtained in writing from the listing broker.
