Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Dayton at 632 Leila Ct, Dayton, OH, 45449 with 5% annual appreciation on a $364,900 basis while $2,447/mo rent supports operations. Total monthly income totals $2,447/mo and a $1,786/mo payment preserves $40/mo for cash returns. Annual cash flow comes to $477/yr on $120,964 deployed, and return on cash invested reaches 20.3% in year one. Equity gained on principal adds $2,355/yr, and five-year appreciation sums $100,815 alongside rental yield of 8.05%. Five-year ROI measures 105.49% and total cumulative return in cash totals $127,608.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,447/mo property income versus a $1,786/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1990
0.31 Acres lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2025-04-11 | Listed for sale | $364,900 |
| 2021-12-22 | Sold | $250,000 |
| 2021-10-18 | Pending sale | $250,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-04-13 | $5629.67 | 19.34% | $93,420 | 52.00% |
| 2022-04-13 | $4717.51 | 16.09% | $61,460 | N/A |
| 2021-04-13 | $4063.83 | 0.04% | $61,460 | N/A |
Listed by: Billy Graham • NavX Realty, LLC
Mls Name: DABR MLS
Mls Provider:
Mls ID: #931540
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Copyright Dayton Area Board of Realtors. All rights reserved. Information is deemed reliable but not guaranteed.
