6319 Crescent Beach Road NWVaughnWA98394
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Vaughn at 6319 Crescent Beach Road NW, Vaughn, WA, 98394 earns from $4,786/mo rent with a $4,767/mo payment. Total monthly income totals $4,786/mo. ROI tracks 15.92% on current figures, and rental yield reads 5.9% at a $974,000 purchase. Equity gained on principal adds $6,285/yr, and 5% annual appreciation supports $269,098 over five years. Five-year ROI reaches 81.24% and total cumulative return in cash sums $260,317. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,786/mo property income instead of your personal income.
Single Family
Built in 2010
1.58 Acres lot
$N/A/sqft
No HOA
More details about the property
Neighborhood Data
Neighborhood data shown for ZIP Code: 98394, Vaughn, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 598 (100%) |
| Owner Occupied HU | 399 (66.7%) |
| Renter Occupied HU | 46 ( 7.7%) |
| Vacant Housing Units | 153 (25.6%) |
| Median Home Value | $708,594 |
| Average Home Value | $790,545 |
Housing Distribution
Address Breakdown
Residential
363
Single Family
363
Multi-Family
0
Businesses
105
Price History
Date | Event | Price |
|---|---|---|
| 2024-10-09 | Price change | $974,000 |
| 2024-09-09 | Price change | $979,000 |
| 2024-08-13 | Price change | $984,000 |
Tax History
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-15 | $8634.45 | 70.36% | $331,500 | 23.65% |
| 2022-10-15 | $5068.32 | 113.40% | $268,100 | 18.05% |
| 2021-10-15 | $2374.99 | 23.12% | $227,100 | 19.34% |
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Facts & Features
General Information
- Type: SingleFamily
- Year Built: 2010
- Architectural Style: Contemp/Custom
- Building Area: 3,274
- Living Area: 3,274 sqft
- Property Condition: Very Good
Features & Amenities
- Heating: Ductless HP-Mini Split
- Cooling: Ductless HP-Mini Split
- Flooring: Ceramic Tile, Vinyl Plank, Carpet, Wall to Wall Carpet
- Interior Features: Bath Off Primary, Vaulted Ceiling(s), Walk-In Closet(s)
- Exterior Features: N/A
- Parking Features: Driveway, Attached Garage, Off Street, RV Parking
Location
HOA & Fees
- HOA Fee: N/A
- Association Fee: N/A
- Fees & Dues: N/A
- Association Amenities: N/A
- Association Fee Includes: N/A
Utilities
- Utilities: N/A
- Sewer: Septic Tank, Company: Septic
- Water Source: Community, Shared Well, Company: Public Well Group B
- Road Surface Type: N/A
School Information
- Elementary School: Buyer To Verify
- Middle School: Buyer To Verify
- High School: Buyer To Verify
Listed by: Emily Niles • PropertiesNW of Gig Harbor Ltd
Mls Name: NWMLS
Mls Provider:
Mls ID: #2201145
Disclaimer: Listing information is provided by the Northwest Multiple Listing Service (NWMLS). Property information is based on available data that may include MLS information, county records, and other sources. Listings marked with this symbol: provided by Northwest Multiple Listing Service, 2024. All information provided is deemed reliable but is not guaranteed and should be independently verified. All properties are subject to prior sale or withdrawal. 2024 NWMLS. All rights are reserved. Disclaimer: The information contained in this listing has not been verified by Zillow, Inc. and should be verified by the buyer. Some IDX listings have been excluded from this website.