Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 6312 Neptune St, Fort Worth, TX, 76179 earns $171/mo cash flow from $2,944/mo rent with a $1,909/mo payment. Total monthly income totals $2,944/mo, and annual cash flow totals $2,046/yr on $129,285 capital. ROI tracks 21.49% on current figures, and rental yield reads 9.06% at a $390,000 purchase. Equity gained on principal adds $2,517/yr, and 5% annual appreciation supports $107,750 over five years. Five-year ROI reaches 112.55% and total cumulative return in cash sums $145,508. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,944/mo property income instead of your personal income.
Single Family
Built in 2012
5,662 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76179, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,691 (100%) |
| Owner Occupied HU | 22,929 (79.9%) |
| Renter Occupied HU | 4,858 (16.9%) |
| Vacant Housing Units | 904 ( 3.2%) |
| Median Home Value | $355,811 |
| Average Home Value | $415,903 |
Residential
27,373
Single Family
25,754
Multi-Family
1,619
Businesses
1,077
Date | Event | Price |
|---|---|---|
| 2025-01-09 | Listed for sale | $390,000 |
| 2019-01-17 | Listing removed | $1,690 |
| 2018-12-27 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $6366.88 | -15.40% | $343,366 | -11.05% |
| 2023-02-13 | $7525.48 | -10.52% | $386,000 | 17.02% |
| 2022-02-13 | $8410.12 | 28.82% | $329,846 | 41.58% |
Listed by: Deedee Fadal • Fadal Buchanan & AssociatesLLC
Mls Name: NTREIS
Mls ID: #20813162
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
